The Cantillon File · Snacks and drinks · Data to 2026-10-21

PepsiCo PEP

The world's largest snack maker plus a big drinks business, with growth now coming from abroad. The open question is whether cost cuts and new products can restart its North American snack sales. Seven questions that follow the money through the business, the price and the tape. Every number comes from SEC filings and market data, and every score from a rule printed next to it.

Business quality
4.5/10
Middling, from the numbers
Growth the price assumes
Members
Chapter 05
Money flow
Members
Chapter 06, IVT terminal

What this File stands on. Annual figures: FY2025 10-K (year to 2025-12-27, filed 2026-02-03). "Last 12 months" figures add the quarters through 2026-09-05 (10-Q, filed 2026-10-08). Prices to 2026-10-21. The numbers rebuild every Monday, so each new 10-Q or 10-K appears within a week of filing. The written parts (business, defences, risks, the read) are from the FY2025 10-K, and the terminal read is dated 2026-10-18.

01 Where the money comes from

30 cents of every revenue dollar come from Beverages North America, up 2% on the year.

What it does

Makes and sells salty snacks, drinks and breakfast foods: Lay's, Doritos, Pepsi, Gatorade and Quaker, in more than 200 countries.

How it charges

Convenient foods are about 58% of sales and beverages about 42%. In North America it owns much of its own bottling and delivers straight to the store shelf; abroad it mostly sells concentrate to bottlers.

Who buys, and why

Supermarkets, convenience stores, restaurants and bottlers. Walmart alone is about 14% of sales. Shoppers pick the brand; the store gives the shelf space to whoever sells the most.

Revenue by line, FY2025$98.2B last 12 months
Beverages North America30%+2% y/y
Foods North America29%+0% y/y
Europe19%+8% y/y
Latin America Foods11%+0% y/y
International Beverages Franchise5%+2% y/y
Asia Pacific Foods5%+2% y/y
Revenue by year+2.8% a year, 3 yrs
$79.5BFY21$86.4BFY22$91.5BFY23$91.9BFY24$93.9BFY25$98.2BTTM
02 Where the money goes

What it is building Harvesting

It spends little on growth. The business is being run for cash, not built.

R&D, TTM0%of sales
Growth capex, TTM0%of sales, above depreciation
Owner earnings before growth spendingn/aper $100, against n/a after it
Return on the extra capital3%FY21 to FY25

R&D is treated as an investment written off over 5 years. Capital spending up to depreciation keeps the business standing; anything above it is growth spending. A company that puts more than 10% of sales into R&D and growth capex is building; it is paying off when after-tax profit has grown by at least 12 cents for every extra dollar of capital it put in.

03 Who ends up with it green

The share count is shrinking 0.3% a year, so each share owns a little more of the business every year.

Share count, per year-0.3%
Stock pay, % of sales0.3%
Returned, TTM$2.1B
Insiders own0.2%
Owner earnings per share+12.3% a year, 3 yrs
$4.82FY21$3.79FY22$5.45FY23$4.95FY24$5.38FY25
Share count stable or falling-0.3% a year over 3 years
Stock pay below 10% of sales0.3% of sales (TTM)
Owner earnings per share growing+12.3% a year over 3 years

CEO Ramon Laguarta, in the seat since 2018.

04 What protects it

The strongest defence is scale economies. Gross margin has been steady, within 2 points over 6 periods.

Switching costsNone, stable

A shopper can pick a different bag of chips on the next trip at no cost.

Network effectsNone, stable

A bag of Doritos is no better because someone else bought one.

Scale economiesStrong, stable

Its own trucks deliver straight to store shelves across North America, a route network few rivals can afford to copy.

Brand and intangiblesStrong, stable

Lay's, Doritos, Pepsi and Gatorade each earn shelf space on their own, though North American snack volumes have stopped growing.

Does it show in the numbers?Direction: Stable
Gross margin held within 5 points1.5 point range
Return on invested capital above 12%19.9%
Profits turn into cash: free cash flow at least 80% of net income81% over 5 years

Sources are rated from the annual report (notes file). The two evidence checks are computed: margins that hold and high returns on capital are what a real defence looks like in the numbers.

05 What the price assumes Members

A reverse discounted cash flow: the growth today's price requires, set against what the business has actually delivered, and how that changes if you demand a different return.

06 Is money flowing in Members

The IVT terminal read on the weekly and daily charts: bias, money flow, strength, whether the entry window is open, and the sharp captures.

IVT terminal weekly chart for PEP, blurred for the public version
07 What would break the case Members

The worst fall of the last five years, the balance sheet, the pressure points and the specific conditions that would break the case.

08 The read Members

Where the business sits on quality against price, the quality score line by line, and the conclusion.

Members

The rest of the PEP File

Chapters 5 to 8: the growth today\'s price assumes, the full IVT terminal read with sharp captures, what would break the case, and the final read.

Not a subscriber? Subscribe for the full brief →
Where every number comes from 16 figures, each linked to its SEC filing
FigureValuePeriodFiling
Revenue$93.9BFY2510-K, filed 2026-02-03Revenues
Gross profit$50.9BFY2510-K, filed 2026-02-03GrossProfit
Cost of sales$43.1BFY2510-K, filed 2026-02-03CostOfGoodsAndServicesSold
Operating income$11.5BFY2510-K, filed 2026-02-03OperatingIncomeLoss
Net income$8.2BFY2510-K, filed 2026-02-03NetIncomeLoss
Operating cash flow$12.1BFY2510-K, filed 2026-02-03NetCashProvidedByUsedInOperatingActivities
Capital spending$4.4BFY2510-K, filed 2026-02-03PaymentsToAcquireProductiveAssets
Stock-based pay$288MFY2510-K, filed 2026-02-03ShareBasedCompensation
Buybacks$1.0BFY2510-K, filed 2026-02-03PaymentsForRepurchaseOfCommonStock
Dividends$7.6BFY2510-K, filed 2026-02-03PaymentsOfDividends
Diluted shares1,373MFY2510-K, filed 2026-02-03WeightedAverageNumberOfDilutedSharesOutstanding
Cash and investments$10.7B2026-09-0510-Q, filed 2026-10-08CashAndCashEquivalentsAtCarryingValue
Debt due within a year$1.6B2026-06-1310-Q, filed 2026-07-09LongTermDebtCurrent
Long-term debt$42.3B2025-12-2710-K, filed 2026-02-03LongTermDebtNoncurrent
Short-term borrowings$4.8B2026-09-0510-Q, filed 2026-10-08CommercialPaper
Shareholders' equity$22.3B2026-09-0510-Q, filed 2026-10-08StockholdersEquity
All Cantillon Files →Daily briefs →PEP on the scanner →

Educational research, not investment advice and not a recommendation to buy or sell any security. Scores are mechanical and reproducible from public filings; the notes are the author's judgment. Author position in PEP: none. Sources: SEC EDGAR XBRL company facts (filings to 2026-09-05), daily prices to 2026-10-21. Past performance does not predict future returns.